Interactive Lab

Defeasance Cost Calculator

The CMBS alternative to prepaying: you don't pay the loan off, you buy a portfolio of government securities that makes the payments for you.

Remaining Balance$5,000,000

Note Rate6%

Current Treasury Yield4%

Remaining Months on the Loan84 mo

Defeasance Cost

$343,756

Above and beyond the outstanding balance